Wait a second!
More handpicked essays just for you.
More handpicked essays just for you.
Financial Statement Analysis
Financial Statement Analysis
Financial Statement Analysis
Don’t take our word for it - see why 10 million students trust us with their essay needs.
Recommended: Financial Statement Analysis
BB403953 Liu Ye-Xin
Business Project Evaluation: The Boeing 7E7
Introduction of Boeing Boeing was incorporated in Seattle by William Boeing, on July 15, 1916, as "Pacific Aero Products Co". Started as a simple airplane factory, Boeing now has become the largest global aircraft manufacturers, with a range of production of commercial and defense aircrafts, satellites, rockets, and so on. Boeing is the largest exporter in the US, and its stock is a component of the Dow Jones Industrial Average.
In terms of its defense segment, Boeing is the second-largest defense contractor in the world as Lockheed Martin stays at the lead. On the other hand, Boeing is one of the only two commercial aircraft manufacturers, with the only and aggressive competitor,
…show more content…
It is one of the top five defense contractors in the world. 91% of Northrop Grumman’s revenue came from defense and space in 2003.
● Raytheon The Raytheon Company is a major U.S. defense contractor and industrial corporation with core manufacturing concentrations in weapons and military and commercial electronics. It was previously involved in corporate and special-mission aircraft until early 2007. 73% of Raytheon’s revenue is derived from defense and space in 2003.
Calculation of Cost of Capital Since Boeing 7E7 is a project within the commercial segment, we have to find out the cost of capital of Boeing’s commercial segment.
a. Cost of Debt I use the market value-weighted average of all YTM of Boeing bonds as the cost of debt:
Original Issuer Coupon Maturity Rating Price YTM Issue Amount ($millions) Market Value
($ millions) % Market Value Weighted YTM
Rockwell International 7.625% 15/2/05 A- 106.175 3.911% $202 $214.474 4.27% 0.001670
Rockwell International 6.625% 1/6/05 A- 105.593 3.393% $298 $314.667 6.27% 0.002126
McDonnell Douglas 6.875% 1/11/06 A- 110.614 3.475% $249 $275.429 5.48% 0.001906
Boeing 8.100% 15/11/06 A- 112.650 4.049% $175 $197.138 3.93%
…show more content…
WACC( Cost of capital)
WACC=Rd*Rd*(1-T)+Re*We
Boing’s cost of capital of its commercial segment equals to
5.33%*0.344*(1-35%)+10.74%*0.656 = 8.24%
Free cash Flow Forecast ( based on economic cycle)
According to Boeing’s previous projects, Boeing 757 and 767, the lifecycle of aircrafts has a pattern that can be observed. As the graph shows, aircraft sales increases gradually after the introduction of the new aircraft and then starts to fall around 11 years after introduction. Thereafter, sales would rise and fall as derivatives of the aircraft were offered.
To forecast Boeing’s free cash flow, I set up some assumptions based on its previous financial statement and precedents:
• Total development cost: $8,000 million
● initial price of 7E7: $136.95 million
● initial price of 7E7 stretch: $170.87 million (7E7 stretch is a larger version of 7E7)
● cost of goods sold (% of sales): 80%
● working capital requirement (% of sales): 6.7%
● general, selling and administrative (% of sales): 8%
● research and development (% of sales): 2.3% (excluding 2004~2007)
● capital expenditure (% of sales): 0.16% (excluding
In SIVMED’s case, based on the definition of WACC, all capital bases should be included in its WACC. These include its common stock, preferred stock, bonds and long-term borrowings. In addition to being able to compute for the costs of capital, the WACC also determines how much interest SIVMED has to pay for all its activities. The value of the firm’s stock, which we want to maximize, depends of the after-tax cash flow. Hence, after-tax values for WACC are also needed. Furthermore, cost of capital is used to determine the cost of each debt, stock or common equity. Being able to analyze these will be essential into deciding what and how new capital should be acquired. Hence, the present marginal costs are ideally more essential than historical costs.
Based on the optimal capital structure analysis, they should pursue as 70% debt proportion, which will give them the lowest cost of capital at 11.58%. Currently Star has no debt in their capital structure, so these new projects should begin to add debt to the company. However, no matter what debt and equity proportions are chosen for each project, the discount rate of 11.58% should be used, as the capital budgeting decisions should be independ...
The estimates of cost of capital for equity 6.14% are making by using the capital asset pricing model (CAPM) to generate forecast of DDM and RIM. This method is defined by the sum of risk free rate plus beta that multiplied with a risk premium. Particularly, the beta, which is a quantitative measure of the volatility of company stock relative to the unstable of the overall market, found in JB HI-FI case at 0.56 (JB HI-FI financial statement 2016). It
Their poor financial performance required them to use less traditional instruments to obtain financing. The capital acquired supported their growth until they reached a level of profitability in 1978. Subsequently, they continued to increase their net income and the quality of their balance sheet. With continued prospects for growth tempered by some regulatory uncertainty, they need to determine their optimal financial structure for the future. CAPITAL REQUIREMENTS MCI's capital requirements for the next 3 years are x,y and z. See Exhibit A for more information.
The Boeing Corporation is one of the largest manufacturers in the world. Rivaled only by European giant Airbus in the aerospace industry, Boeing is a leader in research, design and manufacture of commercial jet airliners, for commercial, industrial and military customers. Despite enjoying immense success in its market and dominating an industry that solely recognizes engineering excellence, it is crucial for Boeing to ensure continued growth through consistent strategy formulation and execution to avoid falling behind in market share to close and coming rivals.
Why do you think Petrobras’ cost of capital is so high? Are there better ways, or other ways, of calculating its weighted average cost of capital?
The final model used to compute the cost of capital was the earning capitalization model. The problem with this model is that it does not take into consideration the growth of the company. Therefore we chose to reject this calculation. The earnings capitalization model calculations were found this way:
Boeing 787 Dreamliner was first announced to the public in January 2003 with approximated costs of five billion dollars , since the sales of the aircraft were high it was supposed to enter commercial service during 2008 but the building up of aircraft seemed more anticipated than expected , since the management decided to use composite materials as an alternative for traditional metals as composite materials are lighter , stronger , cheaper and also resistance to wild variety of chemical agents including acid rain and salt spray as these are the conditions under which metals suffer , Boeing also shared their views in development of air craft with suppliers which effected in a project significantly more anticipated than expected . More than three years later after the project exceeded the estimated budget at last 787 entered commercial service in September 2011.
My company is Lockheed Martin. They are in the manufacturing industry of aerospace and defense and were founded in 1995 in the United States of America. As stated on Lockheed Martin’s website, their reason for existing is to, “Help the future arrive. We solve the great problems of our times. We create the innovative technologies that define eras. While no one knows what's going to change the world next, we're probably already working on it.” This company is talented in many categories. For example, they are skillful in aerospace and defense, where they have capabilities is aircraft, directed energy, ground vehicles, missile defense, logistics and sustainment, and the list goes on. Also, they are gifted in areas, such as information technology,
Boeing has looked at everything from the design of the anti-collision lights, to the reduction of small gaps in the airfoil. This has created an aircraft that is extremely aerodynamic and efficient at any task it performs. The 737 was originally created on May 11, 1964, however it wasn’t until November 9, 1964 that production was officially approved. On February 19th 1965 Lufthansa placed its first order for the 737-100, and on the 9th of April 1967 the 737 flew for the first time. In 1970, Boeing had less than 35 orders for the 737 and considered canceling the program.
Technology Innovation: - Boeing should carefully analyze the market to evaluate the trends in the airline industry and aggressively invest in a new product line (top dog strategy) that could counter Airbus’s A380.
Therefore, with respect to the first opportunity relating to GPS transmitters, the cost of capital was estimated at 12.64%. Whereas, the weighted average cost of capital for the industry was estimated at 9.614% in which, 3% extra was added, as an extra provision for risk. On the other hand, for the second investment project relating to surveillance Aircraft. In which, the cost of capital was estimated at 8.548%, calculated by considering the industrial average of Beta, and then estimating its cost of
During the last few years, Harry Davis Industries has been too constrained by the high cost of capital to make many capital investments. Recently, though, capital costs have been declining, and the company has decided to look seriously at a major expansion program that had been proposed by the marketing department. Assume that you are an assistant to Leigh Jones, the financial vice president. Your first task is to estimate Harry Davis’s cost of capital. Jones has provided you with the following data, which she believes may be relevant to your task.
The 777 would be manufactured differently than previous Boeing aircraft. Various efforts would be undertaken to increase demand and reduce manufacturing costs of the 777 in an attempt to create positive cash flows sooner. To increase demand, the 777 would be the first fly-by-wire Boeing aircraft, a feature Boeing’s competitors already added to their aircraft. Boeing also made an effort to get their large customers involved in the design process from the beginning in an effort to increase its competitive advantage and long-term demand for the 777. As a cost saving measure, the design and manufacturing teams would work together to create a detailed simulation of the manufacturing process that would reduce the cost of “improvements” that were often made during manufacturing thereby reducing the overall manufacturing cost. Furthermore, Boeing would invest in more training for its engineers on the new CAD system. This new manufacturing process would lead to large capital outflows in the short-run. The challenge for Mr. Shrontz is determining whether these capital investments will lead to an increased return on equity for Boeing.
In addition, the Group reported profit of HK$2620 million in year 2013. Nevertheless, due to high price of jet fuel, the shares of profits from non-airline subsidiaries and from associates decrease by 30% from HK$1,126 million to HK$781 million (Cathay Pacific Airways Limited, 2013). Cathay Pacific Airways Limited (2011) stated that the increase of 5% of jet fuel price increases the profit and vice versa. Therefore, it is concluded that the Group’s gross profit is part of their aggregate income and the depreciation on air planes is counted as part of gross income and GDP. Parkin (2008) mentioned that in circular flow of income and expenditure, investment and saving interact with income and consumption expenditure. The economy in the Group will come to equilibrium if rate of injections is equal to rate of withdrawals in circular flow.